Here is a typical illustration of how the incentive can work using Visual International's Stellendale Village, award winning development project in Kuils River as an example:

  • A person earning R70 000.00 salary gross income per month and therefore paying R22 139.17 per month tax.
  • He/she now purchase 5 plot and plan units within Zevenbosch Boulevard @ R552 800.00 each = R2 764 000.00. The price includes transfer costs and bond registration costs.
  • This is based on the banks giving 90% bonds, which they are doing again.
  • He/she will therefore need R276 400.00 as a deposit to purchase the 5 units.
  • He/she will be able to write-off the costs of all 5 new residential units at an annual rate of 5%.
  • This write-off is over 20 years.
  • His/her monthly tax reduces by R10 123.60 and monthly tax therefore becomes R12 015.56 in year one.
  • He/she receives R3 200.00 per month per unit rental, and pays 8% estate agents rental commission thereon and R580.00 per month levies and taxes: nett monthly income per residential unit is therefore R2 364.00.
  • Monthly bond repayment (at prime) is R4 801.18 per month.
  • Monthly shortfall is therefore R2 437.18 per month x 5 = R12 185.90.
  • He/she saves actual tax of R8 160.65 per month on average over the first two years.
  • Aside from the deposit of R276 400.00 (item (d) above), the actual (and cash flow) amount that he/she must make per month to carry these 5 units is therefore R12 185.90 – R8 160.65 = R4 025.25 per month.
  • More units can be added to the above 5, so doing increasing his/her tax advantage even more.